Org.nr 980 395 154 2004 → 2005 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A1 SECURITY AS. Revenue 127.3k NOK → 128.5k NOK (+1.0%). Equity 88.2k NOK → 67.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
127.3k NOK 128.5k NOK
+1.0%
Operating result
n/m -28.1k NOK
—
Net result
+79 NOK n/m
—
Equity
88.2k NOK 67.7k NOK
-23.2%
Total assets
123.7k NOK 80.3k NOK
-35.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 127.3k NOK to 128.5k NOK (+1.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 59.3k NOK → 52.4k NOK (47% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 88.2k NOK → 67.7k NOK (equity ratio 71.3% → 84.3%). Calculated