Org.nr 980 395 154 2023 → 2024 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2024 vs 2023

Shrank 11% on revenue, weaker earnings, cash halved-plus

approved 2025-04-13; registry 2025-04-28; journal 2025 393404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A1 SECURITY AS. Revenue 2.05m NOK → 1.83m NOK (-10.7%). Net result -2 305 NOK → -20.2k NOK. Equity 91.3k NOK → 51.1k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
2.05m NOK 1.83m NOK
-10.7%
Operating result
+13.5k NOK +25.3k NOK
+87.8%
Net result
-2 305 NOK -20.2k NOK
-777.0%
Equity
91.3k NOK 51.1k NOK
-44.0%
Cash
214.0k NOK 62.5k NOK
-70.8%
Total assets
541.6k NOK 546.2k NOK
+0.8%

What improved

  • ↑

    Operating result improved

    Operating result +13.5k NOK → +25.3k NOK (op. margin 0.7% → 1.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.05m NOK to 1.83m NOK (-10.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -2 305 NOK → -20.2k NOK (net margin -0.1% → -1.1%). Calculated

  • ↓

    Equity eroded

    Book equity 91.3k NOK → 51.1k NOK (equity ratio 16.9% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 214.0k NOK → 62.5k NOK (-70.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.64m NOK → 2.79m NOK (129% → 153% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 749.0k NOK → 477.9k NOK (-36.2% YoY). Calculated