Org.nr 980 395 154 2024 → 2025 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2025 vs 2024

Shrank 13% on revenue, returned to profit

approved 2026-05-03; registry 2026-05-06; journal 2026 421466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A1 SECURITY AS. Revenue 1.83m NOK → 1.59m NOK (-13.0%). Net result -20.2k NOK → +48.8k NOK. Equity 51.1k NOK → 49.9k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
1.83m NOK 1.59m NOK
-13.0%
Operating result
+25.3k NOK +78.9k NOK
+212.2%
Net result
-20.2k NOK +48.8k NOK
+341.3%
Equity
51.1k NOK 49.9k NOK
-2.4%
Cash
62.5k NOK 89.9k NOK
+44.0%
Total assets
546.2k NOK 591.6k NOK
+8.3%

What improved

  • ↑

    Operating result improved

    Operating result +25.3k NOK → +78.9k NOK (op. margin 1.4% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 20.2k NOK to a profit of 48.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 62.5k NOK → 89.9k NOK (+44.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.79m NOK → 2.41m NOK (153% → 152% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.83m NOK to 1.59m NOK (-13.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 51.1k NOK → 49.9k NOK (equity ratio 9.4% → 8.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 477.9k NOK → 435.4k NOK (-8.9% YoY). Calculated