Org.nr 992 698 918 2012 → 2013 Year-over-year analysis

A1-TAKST AS: årsregnskap 2013 vs 2012

Cash halved-plus, fresh owner capital

approved 2014-06-30; registry 2014-09-11; journal 2014 825828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A1-TAKST AS. Revenue 259.3k NOK → 259.3k NOK (0.0%). Equity 1.90m NOK → 1.73m NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A1-TAKST AS.

Scorecard

Revenue
259.3k NOK 259.3k NOK
0.0%
Equity
1.90m NOK 1.73m NOK
-8.7%
Cash
2.14m NOK 60.9k NOK
-97.2%
Total assets
6.26m NOK 5.62m NOK
-10.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 156.4k NOK → 1.16m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.90m NOK → 1.73m NOK (equity ratio 30.3% → 30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.14m NOK → 60.9k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.14m NOK → 60.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9 900 NOK → 415.3k NOK. Reported fact