Org.nr 992 698 918 2013 → 2014 Year-over-year analysis

A1-TAKST AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-07-31; registry 2015-10-06; journal 2015 914122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A1-TAKST AS. Equity 1.73m NOK → 3.48m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A1-TAKST AS.

Scorecard

Revenue
259.3k NOK n/m
—
Equity
1.73m NOK 3.48m NOK
+100.8%
Cash
60.9k NOK 3.43m NOK
+5530.5%
Total assets
5.62m NOK 7.39m NOK
+31.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 3.48m NOK (equity ratio 30.9% → 47.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 60.9k NOK → 3.43m NOK (+5530.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.41×. Calculated

What deteriorated

  • ↓

    COGS moved

    COGS / varekostnad 3 491 NOK → 14.3k NOK (+309.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 415.3k NOK → 452.0k NOK. Reported fact