Org.nr 912 203 824 2021 → 2022 Year-over-year analysis

A1 TRAFIKKSKOLE AS: årsregnskap 2022 vs 2021

Grew 7% on revenue

approved 2023-03-13; registry 2023-05-15; journal 2023 379589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A1 TRAFIKKSKOLE AS. Revenue 10.55m NOK → 11.30m NOK (+7.1%). Net result +1.74m NOK → +1.51m NOK. Equity 122.3k NOK → 120.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A1 TRAFIKKSKOLE AS.

Scorecard

Revenue
10.55m NOK 11.30m NOK
+7.1%
Operating result
+2.28m NOK +2.00m NOK
-12.4%
Net result
+1.74m NOK +1.51m NOK
-13.4%
Equity
122.3k NOK 120.7k NOK
-1.3%
Cash
1.67m NOK 1.77m NOK
+6.4%
Total assets
4.81m NOK 4.73m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.55m NOK to 11.30m NOK (+7.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.67m NOK → 1.77m NOK (+6.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.28m NOK → +2.00m NOK (op. margin 21.6% → 17.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.74m NOK → +1.51m NOK (net margin 16.5% → 13.3%). Calculated

  • ↓

    Equity eroded

    Book equity 122.3k NOK → 120.7k NOK (equity ratio 2.5% → 2.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.61m NOK → 6.08m NOK (53% → 54% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 240.0k NOK → 256.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact