Org.nr 898 730 042 2013 → 2014 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-05-29; registry 2015-06-23; journal 2015 502535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A1 VASK OG VEDLIKEHOLD AS. Revenue 196.9k NOK → 188.4k NOK (-4.3%). Net result +7 463 NOK → -10.1k NOK. Equity 34.6k NOK → 24.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
196.9k NOK 188.4k NOK
-4.3%
Operating result
+10.3k NOK -13.8k NOK
-233.5%
Net result
+7 463 NOK -10.1k NOK
-235.4%
Equity
34.6k NOK 24.5k NOK
-29.2%
Cash
58.3k NOK 40.7k NOK
-30.1%
Total assets
59.7k NOK 47.4k NOK
-20.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.14m NOK → 88.4k NOK (578% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 196.9k NOK to 188.4k NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.3k NOK → -13.8k NOK (op. margin 5.2% → -7.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7 463 NOK profit to a loss of 10.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 34.6k NOK → 24.5k NOK (equity ratio 58.0% → 51.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.3k NOK → 40.7k NOK (-30.1% YoY). Calculated