Org.nr 898 730 042 2014 → 2015 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2015 vs 2014

Grew 41% on revenue, returned to profit

approved 2016-04-05; registry 2016-05-18; journal 2016 429677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A1 VASK OG VEDLIKEHOLD AS. Revenue 188.4k NOK → 266.0k NOK (+41.2%). Net result -10.1k NOK → +14.7k NOK. Equity 24.5k NOK → 39.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
188.4k NOK 266.0k NOK
+41.2%
Operating result
-13.8k NOK +20.2k NOK
+246.2%
Net result
-10.1k NOK +14.7k NOK
+245.3%
Equity
24.5k NOK 39.2k NOK
+59.9%
Cash
40.7k NOK 70.8k NOK
+73.9%
Total assets
47.4k NOK 77.8k NOK
+64.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 188.4k NOK to 266.0k NOK (+41.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.8k NOK → +20.2k NOK (op. margin -7.3% → 7.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.1k NOK to a profit of 14.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.5k NOK → 39.2k NOK (equity ratio 51.7% → 50.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.7k NOK → 70.8k NOK (+73.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 88.4k NOK → 1.14m NOK (47% → 428% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 33.3k NOK → 67.3k NOK (+101.9% YoY). Calculated