Org.nr 898 730 042 2015 → 2016 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2016 vs 2015

Shrank 40% on revenue

approved 2017-05-26; registry 2017-06-15; journal 2017 452789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A1 VASK OG VEDLIKEHOLD AS. Revenue 266.0k NOK → 158.4k NOK (-40.5%). Net result +14.7k NOK → +12.1k NOK. Equity 39.2k NOK → 51.3k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
266.0k NOK 158.4k NOK
-40.5%
Operating result
+20.2k NOK +16.1k NOK
-19.9%
Net result
+14.7k NOK +12.1k NOK
-17.5%
Equity
39.2k NOK 51.3k NOK
+30.9%
Cash
70.8k NOK 71.1k NOK
+0.4%
Total assets
77.8k NOK 73.6k NOK
-5.4%

What improved

  • ↑

    Equity strengthened

    Book equity 39.2k NOK → 51.3k NOK (equity ratio 50.4% → 69.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.14m NOK → 78.1k NOK (428% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 266.0k NOK to 158.4k NOK (-40.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.2k NOK → +16.1k NOK (op. margin 7.6% → 10.2%). Calculated

  • ↓

    Net result weakened

    Net result +14.7k NOK → +12.1k NOK (net margin 5.5% → 7.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 67.3k NOK → 23.4k NOK (-65.2% YoY). Calculated