Org.nr 898 730 042 2019 → 2020 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2020 vs 2019

Returned to profit

registry 2021-07-06; journal 2021 537235

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A1 VASK OG VEDLIKEHOLD AS. Revenue 457.6k NOK → 449.7k NOK (-1.7%). Net result -19.0k NOK → +64.8k NOK. Equity 38.6k NOK → 103.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
457.6k NOK 449.7k NOK
-1.7%
Operating result
-19.0k NOK +77.7k NOK
+508.5%
Net result
-19.0k NOK +64.8k NOK
+441.1%
Equity
38.6k NOK 103.4k NOK
+168.0%
Cash
73.4k NOK 145.3k NOK
+97.9%
Total assets
78.4k NOK 155.5k NOK
+98.3%

What improved

  • ↑

    Operating result improved

    Operating result -19.0k NOK → +77.7k NOK (op. margin -4.2% → 17.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.0k NOK to a profit of 64.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 38.6k NOK → 103.4k NOK (equity ratio 49.2% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.4k NOK → 145.3k NOK (+97.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 457.6k NOK to 449.7k NOK (-1.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 165.2k NOK → 203.7k NOK (36% → 45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 278.1k NOK → 120.6k NOK (-56.6% YoY). Calculated