Org.nr 898 730 042 2020 → 2021 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2021 vs 2020

Grew 50% on revenue, stronger earnings

registry 2022-05-30; journal 2022 355838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A1 VASK OG VEDLIKEHOLD AS. Revenue 449.7k NOK → 673.8k NOK (+49.8%). Net result +64.8k NOK → +95.4k NOK. Equity 103.4k NOK → 198.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
449.7k NOK 673.8k NOK
+49.8%
Operating result
+77.7k NOK +122.3k NOK
+57.2%
Net result
+64.8k NOK +95.4k NOK
+47.2%
Equity
103.4k NOK 198.7k NOK
+92.3%
Cash
145.3k NOK 274.3k NOK
+88.8%
Total assets
155.5k NOK 292.7k NOK
+88.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 449.7k NOK to 673.8k NOK (+49.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +77.7k NOK → +122.3k NOK (op. margin 17.3% → 18.1%). Calculated

  • ↑

    Net result improved

    Net result +64.8k NOK → +95.4k NOK (net margin 14.4% → 14.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 103.4k NOK → 198.7k NOK (equity ratio 66.5% → 67.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 145.3k NOK → 274.3k NOK (+88.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 203.7k NOK → 212.5k NOK (45% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 120.6k NOK → 276.9k NOK (+129.7% YoY). Calculated