Org.nr 898 730 042 2021 → 2022 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2022 vs 2021

Shrank 28% on revenue, slipped into loss

registry 2023-05-24; journal 2023 420216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A1 VASK OG VEDLIKEHOLD AS. Revenue 673.8k NOK → 482.8k NOK (-28.3%). Net result +95.4k NOK → -68.1k NOK. Equity 198.7k NOK → 130.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
673.8k NOK 482.8k NOK
-28.3%
Operating result
+122.3k NOK -68.0k NOK
-155.6%
Net result
+95.4k NOK -68.1k NOK
-171.4%
Equity
198.7k NOK 130.6k NOK
-34.3%
Cash
274.3k NOK 190.4k NOK
-30.6%
Total assets
292.7k NOK 205.2k NOK
-29.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 673.8k NOK to 482.8k NOK (-28.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +122.3k NOK → -68.0k NOK (op. margin 18.1% → -14.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.4k NOK profit to a loss of 68.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 198.7k NOK → 130.6k NOK (equity ratio 67.9% → 63.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 274.3k NOK → 190.4k NOK (-30.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 276.9k NOK → 150.8k NOK (-45.6% YoY). Calculated