Org.nr 898 730 042 2022 → 2023 Year-over-year analysis

A1 VASK OG VEDLIKEHOLD AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings

registry 2024-03-02; journal 2024 315724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A1 VASK OG VEDLIKEHOLD AS. Revenue 482.8k NOK → 425.0k NOK (-12.0%). Net result -68.1k NOK → -37.1k NOK. Equity 130.6k NOK → 93.5k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A1 VASK OG VEDLIKEHOLD AS.

Scorecard

Revenue
482.8k NOK 425.0k NOK
-12.0%
Operating result
-68.0k NOK -37.1k NOK
+45.5%
Net result
-68.1k NOK -37.1k NOK
+45.4%
Equity
130.6k NOK 93.5k NOK
-28.4%
Cash
190.4k NOK 121.8k NOK
-36.0%
Total assets
205.2k NOK 146.3k NOK
-28.7%

What improved

  • ↑

    Operating result improved

    Operating result -68.0k NOK → -37.1k NOK (op. margin -14.1% → -8.7%). Calculated

  • ↑

    Net result improved

    Net result -68.1k NOK → -37.1k NOK (net margin -14.1% → -8.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 328.2k NOK → 218.9k NOK (68% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 482.8k NOK to 425.0k NOK (-12.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 130.6k NOK → 93.5k NOK (equity ratio 63.7% → 63.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.4k NOK → 121.8k NOK (-36.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 150.8k NOK → 99.0k NOK (-34.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact