Org.nr 997 935 152 2022 → 2023 Year-over-year analysis

A12.NO AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-02-28; registry 2024-07-01; journal 2024 575067

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A12.NO AS. Revenue 1.61m NOK → 1.58m NOK (-1.8%). Net result +121.9k NOK → +240.2k NOK. Equity 699.9k NOK → 940.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A12.NO AS.

Scorecard

Revenue
1.61m NOK 1.58m NOK
-1.8%
Operating result
+157.0k NOK +309.8k NOK
+97.3%
Net result
+121.9k NOK +240.2k NOK
+97.1%
Equity
699.9k NOK 940.1k NOK
+34.3%
Cash
683.1k NOK 848.3k NOK
+24.2%
Total assets
42.0k NOK 1.32m NOK
+3037.3%

What improved

  • ↑

    Operating result improved

    Operating result +157.0k NOK → +309.8k NOK (op. margin 9.7% → 19.6%). Calculated

  • ↑

    Net result improved

    Net result +121.9k NOK → +240.2k NOK (net margin 7.6% → 15.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 699.9k NOK → 940.1k NOK (equity ratio 1666.1% → 71.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 683.1k NOK → 848.3k NOK (+24.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61m NOK to 1.58m NOK (-1.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.60× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 251.8k NOK → 192.5k NOK (-23.5% YoY). Calculated