Org.nr 997 935 152 2023 → 2024 Year-over-year analysis

A12.NO AS: årsregnskap 2024 vs 2023

Shrank 16% on revenue, weaker earnings

approved 2025-03-12; registry 2025-03-20; journal 2025 340668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A12.NO AS. Revenue 1.58m NOK → 1.34m NOK (-15.6%). Net result +240.2k NOK → +29.1k NOK. Equity 940.1k NOK → 969.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A12.NO AS.

Scorecard

Revenue
1.58m NOK 1.34m NOK
-15.6%
Operating result
+309.8k NOK -41.3k NOK
-113.3%
Net result
+240.2k NOK +29.1k NOK
-87.9%
Equity
940.1k NOK 969.2k NOK
+3.1%
Cash
848.3k NOK 600.2k NOK
-29.2%
Total assets
1.32m NOK 1.31m NOK
-0.9%

What improved

  • ↑

    Equity strengthened

    Book equity 940.1k NOK → 969.2k NOK (equity ratio 71.3% → 74.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 3.59×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.58m NOK to 1.34m NOK (-15.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +309.8k NOK → -41.3k NOK (op. margin 19.6% → -3.1%). Calculated

  • ↓

    Net result weakened

    Net result +240.2k NOK → +29.1k NOK (net margin 15.2% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 848.3k NOK → 600.2k NOK (-29.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 840.9k NOK → 897.6k NOK (53% → 67% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 192.5k NOK → 145.9k NOK (-24.2% YoY). Calculated