Org.nr 891 493 002 2007 → 2008 Year-over-year analysis

A2 DRIFT AS: årsregnskap 2008 vs 2007

Weaker earnings, fresh owner capital

approved 2009-06-30; registry 2009-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A2 DRIFT AS. Net result -30.9k NOK → -71.2k NOK. Equity 69.2k NOK → 597.9k NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A2 DRIFT AS.

Scorecard

Revenue
n/m 460.9k NOK
—
Operating result
-10.0k NOK +53.6k NOK
+634.1%
Net result
-30.9k NOK -71.2k NOK
-130.4%
Equity
69.2k NOK 597.9k NOK
+764.3%
Total assets
1 141 NOK 8.54m NOK
+747945.2%

What improved

  • ↑

    Operating result improved

    Operating result -10.0k NOK → +53.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 69.2k NOK → 597.9k NOK (equity ratio 6063.1% → 7.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 597.9k NOK (+497.9k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -30.9k NOK → -71.2k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.92× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation