Org.nr 891 493 002 2008 → 2009 Year-over-year analysis

A2 DRIFT AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, stronger earnings

approved 2010-06-22; registry 2010-07-19; journal 2010 523355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A2 DRIFT AS. Revenue 460.9k NOK → 1 126 NOK (-99.8%). Net result -71.2k NOK → -17.0k NOK. Equity 597.9k NOK → 580.9k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for A2 DRIFT AS.

Scorecard

Revenue
460.9k NOK 1 126 NOK
-99.8%
Operating result
+53.6k NOK n/m
—
Net result
-71.2k NOK -17.0k NOK
+76.1%
Equity
597.9k NOK 580.9k NOK
-2.9%
Total assets
8.54m NOK 10.17m NOK
+19.2%

What improved

  • ↑

    Net result improved

    Net result -71.2k NOK → -17.0k NOK (net margin -15.5% → -1513.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 460.9k NOK to 1 126 NOK (-99.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 597.9k NOK → 580.9k NOK (equity ratio 7.0% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 597.9k NOK → 580.9k NOK — check capital reduction, conversion, or reclassification. Interpretation