Org.nr 891 493 002 2013 → 2014 Year-over-year analysis

A2 DRIFT AS: årsregnskap 2014 vs 2013

Shrank 27% on revenue, weaker earnings, cash halved-plus

approved 2015-01-22; registry 2015-09-05; journal 2015 786650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A2 DRIFT AS. Revenue 805.4k NOK → 586.7k NOK (-27.2%). Net result +186.5k NOK → +19.5k NOK. Equity 1.81m NOK → 1.82m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
805.4k NOK 586.7k NOK
-27.2%
Operating result
+370.9k NOK +192.8k NOK
-48.0%
Net result
+186.5k NOK +19.5k NOK
-89.5%
Equity
1.81m NOK 1.82m NOK
+1.1%
Cash
212.2k NOK 45.1k NOK
-78.7%
Total assets
7.25m NOK 6.84m NOK
-5.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.81m NOK → 1.82m NOK (equity ratio 24.9% → 26.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 805.4k NOK to 586.7k NOK (-27.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +370.9k NOK → +192.8k NOK (op. margin 46.1% → 32.9%). Calculated

  • ↓

    Net result weakened

    Net result +186.5k NOK → +19.5k NOK (net margin 23.2% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 212.2k NOK → 45.1k NOK (-78.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.03× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated