Org.nr 891 493 002 2014 → 2015 Year-over-year analysis

A2 DRIFT AS: årsregnskap 2015 vs 2014

Grew 14% on revenue, slipped into loss

approved 2016-06-27; registry 2016-08-27; journal 2016 863918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A2 DRIFT AS. Revenue 586.7k NOK → 670.7k NOK (+14.3%). Net result +19.5k NOK → -35.8k NOK. Equity 1.82m NOK → 1.79m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
586.7k NOK 670.7k NOK
+14.3%
Operating result
+192.8k NOK +134.0k NOK
-30.5%
Net result
+19.5k NOK -35.8k NOK
-283.6%
Equity
1.82m NOK 1.79m NOK
-2.0%
Cash
45.1k NOK 300.4k NOK
+566.2%
Total assets
6.84m NOK 9.18m NOK
+34.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 586.7k NOK to 670.7k NOK (+14.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 45.1k NOK → 300.4k NOK (+566.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 1.97×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +192.8k NOK → +134.0k NOK (op. margin 32.9% → 20.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.5k NOK profit to a loss of 35.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.82m NOK → 1.79m NOK (equity ratio 26.7% → 19.5%). Calculated