Org.nr 989 922 866 2011 → 2012 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2012 vs 2011

Grew 372% on revenue

approved 2013-04-24; registry 2013-05-15; journal 2013 390221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A2 EIENDOM AS. Revenue 204.3k NOK → 964.1k NOK (+371.8%). Equity 855.1k NOK → 204.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
204.3k NOK 964.1k NOK
+371.8%
Operating result
-440.0k NOK +1.84m NOK
+517.9%
Net result
n/m +1.35m NOK
—
Equity
855.1k NOK 204.9k NOK
-76.0%
Cash
175.8k NOK 815.9k NOK
+364.1%
Total assets
1.25m NOK 3.02m NOK
+141.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 204.3k NOK to 964.1k NOK (+371.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -440.0k NOK → +1.84m NOK (op. margin -215.4% → 190.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 175.8k NOK → 815.9k NOK (+364.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 855.1k NOK → 204.9k NOK (equity ratio 68.5% → 6.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation