Org.nr 989 922 866 2012 → 2013 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, slipped into loss

approved 2014-06-25; registry 2014-08-14; journal 2014 656332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A2 EIENDOM AS. Revenue 964.1k NOK → 1 964 NOK (-99.8%). Net result +1.35m NOK → -403.5k NOK. Equity 204.9k NOK → 1.80m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
964.1k NOK 1 964 NOK
-99.8%
Operating result
+1.84m NOK -459.7k NOK
-125.0%
Net result
+1.35m NOK -403.5k NOK
-129.9%
Equity
204.9k NOK 1.80m NOK
+779.2%
Cash
815.9k NOK 1.28m NOK
+57.0%
Total assets
3.02m NOK 2.45m NOK
-18.9%

What improved

  • ↑

    Equity strengthened

    Book equity 204.9k NOK → 1.80m NOK (equity ratio 6.8% → 73.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 815.9k NOK → 1.28m NOK (+57.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 964.1k NOK to 1 964 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.84m NOK → -459.7k NOK (op. margin 190.8% → -23405.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.35m NOK profit to a loss of 403.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 200 NOK → 401.1k NOK. Reported fact