Org.nr 989 922 866 2018 → 2019 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-30; registry 2020-09-05; journal 2020 760234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2 EIENDOM AS. Revenue 1.95m NOK → 1.93m NOK (-1.1%). Net result +172.3k NOK → +363.5k NOK. Equity 812.3k NOK → 1 175 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
1.95m NOK 1.93m NOK
-1.1%
Operating result
+371.3k NOK +403.0k NOK
+8.5%
Net result
+172.3k NOK +363.5k NOK
+111.0%
Equity
812.3k NOK 1 175 NOK
-99.9%
Cash
589.3k NOK 950.2k NOK
+61.3%
Total assets
2.68m NOK 4.69m NOK
+75.0%

What improved

  • ↑

    Operating result improved

    Operating result +371.3k NOK → +403.0k NOK (op. margin 19.0% → 20.9%). Calculated

  • ↑

    Net result improved

    Net result +172.3k NOK → +363.5k NOK (net margin 8.8% → 18.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 589.3k NOK → 950.2k NOK (+61.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 962.9k NOK → 1 058 NOK (49% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.95m NOK to 1.93m NOK (-1.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 812.3k NOK → 1 175 NOK (equity ratio 30.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 132.9k NOK → 29.4k NOK (-77.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 300.5k NOK → 330.5k NOK. Reported fact