Org.nr 989 922 866 2019 → 2020 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, cash halved-plus

approved 2021-05-12; registry 2021-06-19; journal 2021 360113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A2 EIENDOM AS. Revenue 1.93m NOK → 1.57m NOK (-18.6%). Net result +363.5k NOK → +319.2k NOK. Equity 1 175 NOK → 1.50m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
1.93m NOK 1.57m NOK
-18.6%
Operating result
+403.0k NOK +456.8k NOK
+13.4%
Net result
+363.5k NOK +319.2k NOK
-12.2%
Equity
1 175 NOK 1.50m NOK
+127137.7%
Cash
950.2k NOK 87.9k NOK
-90.7%
Total assets
4.69m NOK 5.93m NOK
+26.3%

What improved

  • ↑

    Operating result improved

    Operating result +403.0k NOK → +456.8k NOK (op. margin 20.9% → 29.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 175 NOK → 1.50m NOK (equity ratio 0.0% → 25.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.93m NOK to 1.57m NOK (-18.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +363.5k NOK → +319.2k NOK (net margin 18.8% → 20.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 950.2k NOK → 87.9k NOK (-90.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 058 NOK → 4.74m NOK (0% → 301% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 330.5k NOK → 344.5k NOK. Reported fact