Org.nr 989 922 866 2020 → 2021 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 77% on revenue, slipped into loss

approved 2022-05-31; registry 2022-06-02; journal 2022 409837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A2 EIENDOM AS. Revenue 1.57m NOK → 359.1k NOK (-77.2%). Net result +319.2k NOK → -61.8k NOK. Equity 1.50m NOK → 1.43m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
1.57m NOK 359.1k NOK
-77.2%
Operating result
+456.8k NOK -67.3k NOK
-114.7%
Net result
+319.2k NOK -61.8k NOK
-119.4%
Equity
1.50m NOK 1.43m NOK
-4.1%
Cash
87.9k NOK 101.4k NOK
+15.4%
Total assets
5.93m NOK 5.69m NOK
-4.0%

What improved

  • ↑

    Cash rose

    Bank deposits 87.9k NOK → 101.4k NOK (+15.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.74m NOK → 1 740 NOK (301% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.57m NOK to 359.1k NOK (-77.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +456.8k NOK → -67.3k NOK (op. margin 29.1% → -18.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 319.2k NOK profit to a loss of 61.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.50m NOK → 1.43m NOK (equity ratio 25.2% → 25.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 344.5k NOK → 4 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact