Org.nr 919 394 994 2017 → 2018 Year-over-year analysis

A2 HUDKLINIKK AS: årsregnskap 2018 vs 2017

Shrank 94% on revenue, weaker earnings

approved 2019-04-03; registry 2019-07-25; journal 2019 793200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A2 HUDKLINIKK AS. Revenue 871.1k NOK → 55.7k NOK (-93.6%). Net result +102.3k NOK → +62.5k NOK. Equity 132.3k NOK → 194.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A2 HUDKLINIKK AS.

Scorecard

Revenue
871.1k NOK 55.7k NOK
-93.6%
Operating result
+135.1k NOK +81.1k NOK
-40.0%
Net result
+102.3k NOK +62.5k NOK
-38.9%
Equity
132.3k NOK 194.8k NOK
+47.2%
Cash
458.3k NOK 507.5k NOK
+10.7%
Total assets
624.8k NOK 664.6k NOK
+6.4%

What improved

  • ↑

    Equity strengthened

    Book equity 132.3k NOK → 194.8k NOK (equity ratio 21.2% → 29.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 458.3k NOK → 507.5k NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.1k NOK to 55.7k NOK (-93.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +135.1k NOK → +81.1k NOK (op. margin 15.5% → 145.7%). Calculated

  • ↓

    Net result weakened

    Net result +102.3k NOK → +62.5k NOK (net margin 11.7% → 112.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 017 NOK → 1.24m NOK (0% → 2236% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 372.4k NOK → 99.2k NOK (-73.4% YoY). Calculated