Org.nr 919 394 994 2018 → 2019 Year-over-year analysis

A2 HUDKLINIKK AS: årsregnskap 2019 vs 2018

Grew 5697% on revenue

approved 2020-09-21; registry 2020-10-07; journal 2020 922392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2 HUDKLINIKK AS. Revenue 55.7k NOK → 3.23m NOK (+5696.8%). Net result +62.5k NOK → +60.8k NOK. Equity 194.8k NOK → 134.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A2 HUDKLINIKK AS.

Scorecard

Revenue
55.7k NOK 3.23m NOK
+5696.8%
Operating result
+81.1k NOK +61.1k NOK
-24.7%
Net result
+62.5k NOK +60.8k NOK
-2.7%
Equity
194.8k NOK 134.0k NOK
-31.2%
Cash
507.5k NOK 500.6k NOK
-1.3%
Total assets
664.6k NOK 530.0k NOK
-20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 55.7k NOK to 3.23m NOK (+5696.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +81.1k NOK → +61.1k NOK (op. margin 145.7% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 194.8k NOK → 134.0k NOK (equity ratio 29.3% → 25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 507.5k NOK → 500.6k NOK (-1.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 1.45m NOK (2236% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 99.2k NOK → 1.21m NOK (+1124.5% YoY). Calculated