Org.nr 919 394 994 2019 → 2020 Year-over-year analysis

A2 HUDKLINIKK AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, stronger earnings

approved 2021-08-30; registry 2021-10-04; journal 2021 864998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A2 HUDKLINIKK AS. Revenue 3.23m NOK → 2.82m NOK (-12.7%). Net result +60.8k NOK → +165.0k NOK. Equity 134.0k NOK → 299.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A2 HUDKLINIKK AS.

Scorecard

Revenue
3.23m NOK 2.82m NOK
-12.7%
Operating result
+61.1k NOK +193.8k NOK
+217.3%
Net result
+60.8k NOK +165.0k NOK
+171.4%
Equity
134.0k NOK 299.0k NOK
+123.2%
Cash
500.6k NOK 626.3k NOK
+25.1%
Total assets
530.0k NOK 712.0k NOK
+34.4%

What improved

  • ↑

    Operating result improved

    Operating result +61.1k NOK → +193.8k NOK (op. margin 1.9% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +60.8k NOK → +165.0k NOK (net margin 1.9% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 134.0k NOK → 299.0k NOK (equity ratio 25.3% → 42.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 500.6k NOK → 626.3k NOK (+25.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.45m NOK → 1.09m NOK (45% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.23m NOK to 2.82m NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.21m NOK → 966.4k NOK (-20.4% YoY). Calculated