Org.nr 919 394 994 2020 → 2021 Year-over-year analysis

A2 HUDKLINIKK AS: årsregnskap 2021 vs 2020

Shrank 8% on revenue

approved 2022-05-11; registry 2022-06-22; journal 2022 491774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A2 HUDKLINIKK AS. Revenue 2.82m NOK → 2.59m NOK (-8.1%). Net result +165.0k NOK → +192.6k NOK. Equity 299.0k NOK → 491.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A2 HUDKLINIKK AS.

Scorecard

Revenue
2.82m NOK 2.59m NOK
-8.1%
Operating result
+193.8k NOK +251.6k NOK
+29.8%
Net result
+165.0k NOK +192.6k NOK
+16.7%
Equity
299.0k NOK 491.7k NOK
+64.4%
Cash
626.3k NOK 734.3k NOK
+17.2%
Total assets
712.0k NOK 837.1k NOK
+17.6%

What improved

  • ↑

    Operating result improved

    Operating result +193.8k NOK → +251.6k NOK (op. margin 6.9% → 9.7%). Calculated

  • ↑

    Net result improved

    Net result +165.0k NOK → +192.6k NOK (net margin 5.9% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 299.0k NOK → 491.7k NOK (equity ratio 42.0% → 58.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 626.3k NOK → 734.3k NOK (+17.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.82m NOK to 2.59m NOK (-8.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.09m NOK → 2.91m NOK (39% → 113% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 966.4k NOK → 942.5k NOK (-2.5% YoY). Calculated