Org.nr 996 667 502 2018 → 2019 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2019 vs 2018

Grew 12703% on revenue, weaker earnings

approved 2020-03-23; registry 2020-03-28; journal 2020 263231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2B DESIGN PARTNER AS. Revenue 1 181 NOK → 151.2k NOK (+12702.8%). Net result +53.0k NOK → +18.7k NOK. Equity 403.7k NOK → 422.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
1 181 NOK 151.2k NOK
+12702.8%
Operating result
+55.7k NOK +27.8k NOK
-50.1%
Net result
+53.0k NOK +18.7k NOK
-64.8%
Equity
403.7k NOK 422.4k NOK
+4.6%
Cash
129.6k NOK 417.4k NOK
+222.1%
Total assets
642.3k NOK 584.2k NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 181 NOK to 151.2k NOK (+12702.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 403.7k NOK → 422.4k NOK (equity ratio 62.9% → 72.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 129.6k NOK → 417.4k NOK (+222.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.80m NOK → 800.2k NOK (237090% → 529% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +55.7k NOK → +27.8k NOK (op. margin 4719.6% → 18.4%). Calculated

  • ↓

    Net result weakened

    Net result +53.0k NOK → +18.7k NOK (net margin 4483.6% → 12.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6 750 NOK → 17.0k NOK (+151.3% YoY). Calculated