Org.nr 996 667 502 2019 → 2020 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2020 vs 2019

Grew 279% on revenue, slipped into loss

approved 2021-04-20; registry 2021-04-26; journal 2021 227450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A2B DESIGN PARTNER AS. Revenue 151.2k NOK → 572.6k NOK (+278.7%). Net result +18.7k NOK → -188.2k NOK. Equity 422.4k NOK → 12.23m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
151.2k NOK 572.6k NOK
+278.7%
Operating result
+27.8k NOK -188.6k NOK
-777.6%
Net result
+18.7k NOK -188.2k NOK
-1108.8%
Equity
422.4k NOK 12.23m NOK
+2796.5%
Cash
417.4k NOK 433.5k NOK
+3.9%
Total assets
584.2k NOK 438.0k NOK
-25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 151.2k NOK to 572.6k NOK (+278.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 422.4k NOK → 12.23m NOK (equity ratio 72.3% → 2793.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 417.4k NOK → 433.5k NOK (+3.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 800.2k NOK → 4 NOK (529% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +27.8k NOK → -188.6k NOK (op. margin 18.4% → -32.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.7k NOK profit to a loss of 188.2k NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 17.0k NOK → 23.3k NOK (+37.3% YoY). Calculated