Org.nr 996 667 502 2020 → 2021 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2021 vs 2020

Grew 61% on revenue, returned to profit

approved 2022-04-12; registry 2022-04-19; journal 2022 206127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A2B DESIGN PARTNER AS. Revenue 572.6k NOK → 921.8k NOK (+61.0%). Net result -188.2k NOK → +128.2k NOK. Equity 12.23m NOK → 362.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
572.6k NOK 921.8k NOK
+61.0%
Operating result
-188.6k NOK +115.6k NOK
+161.3%
Net result
-188.2k NOK +128.2k NOK
+168.1%
Equity
12.23m NOK 362.3k NOK
-97.0%
Cash
433.5k NOK 517.9k NOK
+19.5%
Total assets
438.0k NOK 643.3k NOK
+46.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 572.6k NOK to 921.8k NOK (+61.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -188.6k NOK → +115.6k NOK (op. margin -32.9% → 12.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 188.2k NOK to a profit of 128.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 433.5k NOK → 517.9k NOK (+19.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.23m NOK → 362.3k NOK (equity ratio 2793.1% → 56.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 4.62m NOK (0% → 502% of revenue). Calculated