Org.nr 996 667 502 2021 → 2022 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-02; registry 2023-05-09; journal 2023 393822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2B DESIGN PARTNER AS. Revenue 921.8k NOK → 881.9k NOK (-4.3%). Net result +128.2k NOK → +18.1k NOK. Equity 362.3k NOK → 380.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
921.8k NOK 881.9k NOK
-4.3%
Operating result
+115.6k NOK +17.9k NOK
-84.5%
Net result
+128.2k NOK +18.1k NOK
-85.9%
Equity
362.3k NOK 380.5k NOK
+5.0%
Cash
517.9k NOK 370.8k NOK
-28.4%
Total assets
643.3k NOK 643.7k NOK
+0.1%

What improved

  • ↑

    Equity strengthened

    Book equity 362.3k NOK → 380.5k NOK (equity ratio 56.3% → 59.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.62m NOK → 3.64m NOK (502% → 413% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 921.8k NOK to 881.9k NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +115.6k NOK → +17.9k NOK (op. margin 12.5% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +128.2k NOK → +18.1k NOK (net margin 13.9% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 517.9k NOK → 370.8k NOK (-28.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.0k NOK → 18.8k NOK (-30.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact