Org.nr 996 667 502 2022 → 2023 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, stronger earnings

approved 2024-04-15; registry 2024-04-30; journal 2024 385089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A2B DESIGN PARTNER AS. Revenue 881.9k NOK → 799.9k NOK (-9.3%). Net result +18.1k NOK → +379.3k NOK. Equity 380.5k NOK → 409.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
881.9k NOK 799.9k NOK
-9.3%
Operating result
+17.9k NOK +478.7k NOK
+2574.7%
Net result
+18.1k NOK +379.3k NOK
+1992.1%
Equity
380.5k NOK 409.8k NOK
+7.7%
Cash
370.8k NOK 794.7k NOK
+114.4%
Total assets
643.7k NOK 417.7k NOK
-35.1%

What improved

  • ↑

    Operating result improved

    Operating result +17.9k NOK → +478.7k NOK (op. margin 2.0% → 59.8%). Calculated

  • ↑

    Net result improved

    Net result +18.1k NOK → +379.3k NOK (net margin 2.1% → 47.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 380.5k NOK → 409.8k NOK (equity ratio 59.1% → 98.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 370.8k NOK → 794.7k NOK (+114.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.64m NOK → 2 NOK (413% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 881.9k NOK to 799.9k NOK (-9.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.8k NOK → 115.4k NOK (+515.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 38.8k NOK. Reported fact