Org.nr 992 686 278 2010 → 2011 Year-over-year analysis

A2BUS AS: årsregnskap 2011 vs 2010

Shrank 6% on revenue, weaker earnings

approved 2012-05-25; registry 2012-06-09; journal 2012 410479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A2BUS AS. Revenue 2.22m NOK → 2.08m NOK (-6.2%). Net result +282.1k NOK → +49.6k NOK. Equity 862.3k NOK → 912.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2BUS AS.

Scorecard

Revenue
2.22m NOK 2.08m NOK
-6.2%
Operating result
+396.7k NOK n/m
—
Net result
+282.1k NOK +49.6k NOK
-82.4%
Equity
862.3k NOK 912.0k NOK
+5.8%
Total assets
1.39m NOK 123.4k NOK
-91.1%

What improved

  • ↑

    Equity strengthened

    Book equity 862.3k NOK → 912.0k NOK (equity ratio 62.1% → 738.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.22m NOK to 2.08m NOK (-6.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +282.1k NOK → +49.6k NOK (net margin 12.7% → 2.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.78m NOK → 6.85m NOK (306% → 329% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 168.3k NOK → 131.6k NOK. Reported fact