Org.nr 992 686 278 2011 → 2012 Year-over-year analysis

A2BUS AS: årsregnskap 2012 vs 2011

Shrank 63% on revenue, slipped into loss

approved 2013-03-05; registry 2013-03-11; journal 2013 314008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A2BUS AS. Revenue 2.08m NOK → 766.3k NOK (-63.2%). Net result +49.6k NOK → -228.5k NOK. Equity 912.0k NOK → 683.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A2BUS AS.

Scorecard

Revenue
2.08m NOK 766.3k NOK
-63.2%
Operating result
n/m -235.4k NOK
—
Net result
+49.6k NOK -228.5k NOK
-560.3%
Equity
912.0k NOK 683.4k NOK
-25.1%
Cash
n/m 444.2k NOK
—
Total assets
123.4k NOK 887.9k NOK
+619.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.85m NOK → 812.8k NOK (329% → 106% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.08m NOK to 766.3k NOK (-63.2% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.6k NOK profit to a loss of 228.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 912.0k NOK → 683.4k NOK (equity ratio 738.8% → 77.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.3k NOK → 4 474 NOK (-75.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 131.6k NOK → 93.9k NOK. Reported fact