Org.nr 992 686 278 2015 → 2016 Year-over-year analysis

A2BUS AS: årsregnskap 2016 vs 2015

Shrank 68% on revenue, weaker earnings, cash halved-plus

approved 2017-06-30; registry 2017-07-31; journal 2017 786162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A2BUS AS. Revenue 1.75m NOK → 557.6k NOK (-68.1%). Net result -86.6k NOK → -277.4k NOK. Equity 350.2k NOK → 72.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.75m NOK 557.6k NOK
-68.1%
Operating result
-63.4k NOK -257.8k NOK
-306.5%
Net result
-86.6k NOK -277.4k NOK
-220.4%
Equity
350.2k NOK 72.8k NOK
-79.2%
Cash
250.5k NOK 100.5k NOK
-59.9%
Total assets
598.4k NOK 107.1k NOK
-82.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 616.8k NOK → 413.9k NOK (35% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.75m NOK to 557.6k NOK (-68.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -63.4k NOK → -257.8k NOK (op. margin -3.6% → -46.2%). Calculated

  • ↓

    Net result weakened

    Net result -86.6k NOK → -277.4k NOK (net margin -5.0% → -49.8%). Calculated

  • ↓

    Equity eroded

    Book equity 350.2k NOK → 72.8k NOK (equity ratio 58.5% → 68.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.5k NOK → 100.5k NOK (-59.9% YoY). Calculated