Org.nr 992 686 278 2016 → 2017 Year-over-year analysis

A2BUS AS: årsregnskap 2017 vs 2016

Shrank 88% on revenue, returned to profit

approved 2018-06-29; registry 2018-09-10; journal 2018 923221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A2BUS AS. Revenue 557.6k NOK → 69.2k NOK (-87.6%). Net result -277.4k NOK → +32.3k NOK. Equity 72.8k NOK → 3.11m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2BUS AS.

Scorecard

Revenue
557.6k NOK 69.2k NOK
-87.6%
Operating result
-257.8k NOK +51.1k NOK
+119.8%
Net result
-277.4k NOK +32.3k NOK
+111.6%
Equity
72.8k NOK 3.11m NOK
+4165.6%
Cash
100.5k NOK 272.6k NOK
+171.3%
Total assets
107.1k NOK 481.5k NOK
+349.5%

What improved

  • ↑

    Operating result improved

    Operating result -257.8k NOK → +51.1k NOK (op. margin -46.2% → 73.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 277.4k NOK to a profit of 32.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 72.8k NOK → 3.11m NOK (equity ratio 68.0% → 644.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.5k NOK → 272.6k NOK (+171.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 413.9k NOK → 22.6k NOK (74% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 557.6k NOK to 69.2k NOK (-87.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.2k NOK → 56.1k NOK (+358.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 242.0k NOK → 3 328 NOK. Reported fact