Org.nr 928 040 151 2021 → 2022 Year-over-year analysis

A2D TRAVEL & CONCIERGE AS: årsregnskap 2022 vs 2021

Grew 3029% on revenue, slipped into loss, cash halved-plus

registry 2023-07-17; journal 2023 622709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2D TRAVEL & CONCIERGE AS. Revenue 30.0k NOK → 938.7k NOK (+3029.0%). Net result +10.6k NOK → -16.5k NOK. Equity 35.1k NOK → 18.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A2D TRAVEL & CONCIERGE AS.

Scorecard

Revenue
30.0k NOK 938.7k NOK
+3029.0%
Operating result
+12.0k NOK -17.7k NOK
-246.9%
Net result
+10.6k NOK -16.5k NOK
-254.9%
Equity
35.1k NOK 18.6k NOK
-46.9%
Cash
422.4k NOK 34.1k NOK
-91.9%
Total assets
422.4k NOK 42.1k NOK
-90.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.0k NOK to 938.7k NOK (+3029.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.0k NOK → -17.7k NOK (op. margin 40.1% → -1.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.6k NOK profit to a loss of 16.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.1k NOK → 18.6k NOK (equity ratio 8.3% → 44.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 422.4k NOK → 34.1k NOK (-91.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3 901 NOK → 633.5k NOK (+16139.6% YoY). Calculated