Org.nr 928 040 151 2022 → 2023 Year-over-year analysis

A2D TRAVEL & CONCIERGE AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, returned to profit

registry 2024-08-03; journal 2024 716765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A2D TRAVEL & CONCIERGE AS. Revenue 938.7k NOK → 534.4k NOK (-43.1%). Net result -16.5k NOK → +35.4k NOK. Equity 18.6k NOK → 35.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
938.7k NOK 534.4k NOK
-43.1%
Operating result
-17.7k NOK +105.9k NOK
+698.9%
Net result
-16.5k NOK +35.4k NOK
+315.1%
Equity
18.6k NOK 35.1k NOK
+88.5%
Cash
34.1k NOK 516.4k NOK
+1413.1%
Total assets
42.1k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -17.7k NOK → +105.9k NOK (op. margin -1.9% → 19.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 16.5k NOK to a profit of 35.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 18.6k NOK → 35.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 34.1k NOK → 516.4k NOK (+1413.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 938.7k NOK to 534.4k NOK (-43.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.59× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 633.5k NOK → 794.4k NOK (+25.4% YoY). Calculated