Org.nr 918 408 703 2021 → 2022 Year-over-year analysis

A2G GRUPPEN AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-11; registry 2023-07-12; journal 2023 569208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2G GRUPPEN AS. Revenue 35.67m NOK → 37.41m NOK (+4.9%). Net result +14.03m NOK → +7.55m NOK. Equity 31.07m NOK → 38.62m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A2G GRUPPEN AS.

Scorecard

Revenue
35.67m NOK 37.41m NOK
+4.9%
Operating result
+1.85m NOK +4.33m NOK
+133.6%
Net result
+14.03m NOK +7.55m NOK
-46.2%
Equity
31.07m NOK 38.62m NOK
+24.3%
Cash
38.25m NOK 45.05m NOK
+17.8%
Total assets
136.39m NOK 167.94m NOK
+23.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.67m NOK to 37.41m NOK (+4.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.85m NOK → +4.33m NOK (op. margin 5.2% → 11.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 31.07m NOK → 38.62m NOK (equity ratio 22.8% → 23.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.25m NOK → 45.05m NOK (+17.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +14.03m NOK → +7.55m NOK (net margin 39.3% → 20.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 21.20m NOK → 144.09m NOK (59% → 385% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 91.6k NOK → 3 896 NOK (-95.7% YoY). Calculated