Org.nr 918 408 703 2022 → 2023 Year-over-year analysis

A2G GRUPPEN AS: årsregnskap 2023 vs 2022

Grew 535% on revenue, weaker earnings

approved 2024-06-12; registry 2024-08-19; journal 2024 712063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A2G GRUPPEN AS. Revenue 37.41m NOK → 237.37m NOK (+534.6%). Net result +7.55m NOK → +4.81m NOK. Equity 38.62m NOK → 34.50m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A2G GRUPPEN AS.

Scorecard

Revenue
37.41m NOK 237.37m NOK
+534.6%
Operating result
+4.33m NOK +2.30m NOK
-46.9%
Net result
+7.55m NOK +4.81m NOK
-36.2%
Equity
38.62m NOK 34.50m NOK
-10.7%
Cash
45.05m NOK 36.66m NOK
-18.6%
Total assets
167.94m NOK 112.61m NOK
-32.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.41m NOK to 237.37m NOK (+534.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.33m NOK → +2.30m NOK (op. margin 11.6% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +7.55m NOK → +4.81m NOK (net margin 20.2% → 2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 38.62m NOK → 34.50m NOK (equity ratio 23.0% → 30.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.05m NOK → 36.66m NOK (-18.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 144.09m NOK → 6.16bn NOK (385% → 2597% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 896 NOK → 4.16m NOK (+106589.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 91.7k NOK → 12 NOK. Reported fact