Org.nr 918 408 703 2023 → 2024 Year-over-year analysis

A2G GRUPPEN AS: årsregnskap 2024 vs 2023

Shrank 89% on revenue, stronger earnings

approved 2025-04-30; registry 2025-07-31; journal 2025 601850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A2G GRUPPEN AS. Revenue 237.37m NOK → 25.43m NOK (-89.3%). Net result +4.81m NOK → +12.47m NOK. Equity 34.50m NOK → 46.97m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A2G GRUPPEN AS.

Scorecard

Revenue
237.37m NOK 25.43m NOK
-89.3%
Operating result
+2.30m NOK +3.74m NOK
+62.9%
Net result
+4.81m NOK +12.47m NOK
+159.0%
Equity
34.50m NOK 46.97m NOK
+36.2%
Cash
36.66m NOK 30.90m NOK
-15.7%
Total assets
112.61m NOK 130.63m NOK
+16.0%

What improved

  • ↑

    Operating result improved

    Operating result +2.30m NOK → +3.74m NOK (op. margin 1.0% → 14.7%). Calculated

  • ↑

    Net result improved

    Net result +4.81m NOK → +12.47m NOK (net margin 2.0% → 49.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 34.50m NOK → 46.97m NOK (equity ratio 30.6% → 36.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 237.37m NOK to 25.43m NOK (-89.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 36.66m NOK → 30.90m NOK (-15.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.16bn NOK → 6.20bn NOK (2597% → 24374% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.16m NOK → 49.2k NOK (-98.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 29.43m NOK. Reported fact