Org.nr 974 497 611 2014 → 2015 Year-over-year analysis

A3 RESSURS HOLDING AS: årsregnskap 2015 vs 2014

Grew 6% on revenue

approved 2016-06-07; registry 2016-07-04; journal 2016 621051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A3 RESSURS HOLDING AS. Revenue 19.14m NOK → 20.38m NOK (+6.5%). Equity 1.74m NOK → 1.91m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A3 RESSURS HOLDING AS.

Scorecard

Revenue
19.14m NOK 20.38m NOK
+6.5%
Operating result
+455.0k NOK n/m
—
Net result
+172.0k NOK n/m
—
Equity
1.74m NOK 1.91m NOK
+9.5%
Cash
777.3k NOK 746.6k NOK
-4.0%
Total assets
11.04m NOK 10.71m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.14m NOK to 20.38m NOK (+6.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.74m NOK → 1.91m NOK (equity ratio 15.8% → 17.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 777.3k NOK → 746.6k NOK (-4.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.11m NOK → 11.44m NOK (53% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.73m NOK → 3.84m NOK (+40.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 113.6k NOK → 136.1k NOK. Reported fact