Org.nr 974 497 611 2015 → 2016 Year-over-year analysis

A3 RESSURS HOLDING AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-13; registry 2017-07-11; journal 2017 656331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A3 RESSURS HOLDING AS. Revenue 20.38m NOK → 20.56m NOK (+0.9%). Equity 1.91m NOK → 2.60m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A3 RESSURS HOLDING AS.

Scorecard

Revenue
20.38m NOK 20.56m NOK
+0.9%
Operating result
n/m +930.7k NOK
—
Net result
n/m +695.3k NOK
—
Equity
1.91m NOK 2.60m NOK
+36.5%
Cash
746.6k NOK 574.9k NOK
-23.0%
Total assets
10.71m NOK 11.67m NOK
+8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.38m NOK to 20.56m NOK (+0.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.91m NOK → 2.60m NOK (equity ratio 17.8% → 22.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 746.6k NOK → 574.9k NOK (-23.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.44m NOK → 12.15m NOK (56% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.84m NOK → 2.66m NOK (-30.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 136.1k NOK → 181.8k NOK. Reported fact