Org.nr 912 053 199 2015 → 2016 Year-over-year analysis

A35 HOLDING AS: årsregnskap 2016 vs 2015

Shrank 53% on revenue, cash halved-plus

approved 2017-05-24; registry 2017-06-14; journal 2017 442663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A35 HOLDING AS. Revenue 1.74m NOK → 816.5k NOK (-53.1%). Equity 389.3k NOK → 158.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A35 HOLDING AS.

Scorecard

Revenue
1.74m NOK 816.5k NOK
-53.1%
Operating result
+3 337 NOK -235.6k NOK
-7158.9%
Equity
389.3k NOK 158.0k NOK
-59.4%
Cash
100.0k NOK 32.4k NOK
-67.6%
Total assets
564.7k NOK 370.9k NOK
-34.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 816.5k NOK (-53.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3 337 NOK → -235.6k NOK (op. margin 0.2% → -28.9%). Calculated

  • ↓

    Equity eroded

    Book equity 389.3k NOK → 158.0k NOK (equity ratio 68.9% → 42.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.0k NOK → 32.4k NOK (-67.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.89× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 162.0k NOK. Reported fact