Org.nr 912 053 199 2016 → 2017 Year-over-year analysis

A35 HOLDING AS: årsregnskap 2017 vs 2016

Shrank 22% on revenue

approved 2018-06-27; registry 2018-07-07; journal 2018 636691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A35 HOLDING AS. Revenue 816.5k NOK → 635.4k NOK (-22.2%). Equity 158.0k NOK → 144.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A35 HOLDING AS.

Scorecard

Revenue
816.5k NOK 635.4k NOK
-22.2%
Operating result
-235.6k NOK n/m
—
Equity
158.0k NOK 144.2k NOK
-8.8%
Cash
32.4k NOK 157.1k NOK
+384.2%
Total assets
370.9k NOK 1.77m NOK
+378.5%

What improved

  • ↑

    Cash rose

    Bank deposits 32.4k NOK → 157.1k NOK (+384.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 543.6k NOK (226% → 86% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 816.5k NOK to 635.4k NOK (-22.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 158.0k NOK → 144.2k NOK (equity ratio 42.6% → 8.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation