Org.nr 912 053 199 2018 → 2019 Year-over-year analysis

A35 HOLDING AS: årsregnskap 2019 vs 2018

Grew 219% on revenue

approved 2020-06-09; registry 2020-06-18; journal 2020 453800

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A35 HOLDING AS. Revenue 455.0k NOK → 1.45m NOK (+219.1%). Equity 993.3k NOK → 214.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for A35 HOLDING AS.

Scorecard

Revenue
455.0k NOK 1.45m NOK
+219.1%
Operating result
n/m +287.3k NOK
—
Net result
n/m +221.4k NOK
—
Equity
993.3k NOK 214.6k NOK
-78.4%
Cash
199.5k NOK 228.3k NOK
+14.4%
Total assets
2.58m NOK 2.34m NOK
-9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 455.0k NOK to 1.45m NOK (+219.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 199.5k NOK → 228.3k NOK (+14.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 993.3k NOK → 214.6k NOK (equity ratio 38.5% → 9.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 480.2k NOK → 988.0k NOK (106% → 68% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 7.16m NOK. Reported fact