Org.nr 912 053 199 2019 → 2020 Year-over-year analysis

A35 HOLDING AS: årsregnskap 2020 vs 2019

Shrank 35% on revenue, slipped into loss

approved 2021-07-04; registry 2021-08-05; journal 2021 612703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A35 HOLDING AS. Revenue 1.45m NOK → 947.3k NOK (-34.8%). Net result +221.4k NOK → -333.8k NOK. Equity 214.6k NOK → 4.88m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A35 HOLDING AS.

Scorecard

Revenue
1.45m NOK 947.3k NOK
-34.8%
Operating result
+287.3k NOK -299.7k NOK
-204.3%
Net result
+221.4k NOK -333.8k NOK
-250.8%
Equity
214.6k NOK 4.88m NOK
+2174.0%
Cash
228.3k NOK 946.0k NOK
+314.4%
Total assets
2.34m NOK 2.02m NOK
-13.9%

What improved

  • ↑

    Equity strengthened

    Book equity 214.6k NOK → 4.88m NOK (equity ratio 9.2% → 242.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 228.3k NOK → 946.0k NOK (+314.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 988.0k NOK → 980.6k NOK (68% → 104% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 947.3k NOK (-34.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +287.3k NOK → -299.7k NOK (op. margin 19.8% → -31.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 221.4k NOK profit to a loss of 333.8k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.16m NOK → 150.0k NOK. Reported fact