Org.nr 992 358 750 2017 → 2018 Year-over-year analysis

A3T INVEST AS: årsregnskap 2018 vs 2017

Shrank 77% on revenue, returned to profit

approved 2019-05-31; registry 2019-06-05; journal 2019 478687

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A3T INVEST AS. Revenue 252.0k NOK → 58.6k NOK (-76.7%). Net result -203.9k NOK → +885.7k NOK. Equity 8.37m NOK → 8.75m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A3T INVEST AS.

Scorecard

Revenue
252.0k NOK 58.6k NOK
-76.7%
Net result
-203.9k NOK +885.7k NOK
+534.3%
Equity
8.37m NOK 8.75m NOK
+4.6%
Cash
3 555 NOK 11.1k NOK
+212.7%
Total assets
8.62m NOK 10.02m NOK
+16.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 203.9k NOK to a profit of 885.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8.37m NOK → 8.75m NOK (equity ratio 97.0% → 87.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 555 NOK → 11.1k NOK (+212.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 3.77×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 252.0k NOK to 58.6k NOK (-76.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 899 NOK → 58.3k NOK (4% → 99% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.62m NOK → 9.01m NOK. Reported fact