Org.nr 992 358 750 2018 → 2019 Year-over-year analysis

A3T INVEST AS: årsregnskap 2019 vs 2018

Grew 38% on revenue, slipped into loss, fresh owner capital

approved 2020-04-29; registry 2020-08-22; journal 2020 698454

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A3T INVEST AS. Revenue 58.6k NOK → 80.8k NOK (+37.9%). Net result +885.7k NOK → -174.5k NOK. Equity 8.75m NOK → 8.08m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A3T INVEST AS.

Scorecard

Revenue
58.6k NOK 80.8k NOK
+37.9%
Operating result
n/m -190.6k NOK
—
Net result
+885.7k NOK -174.5k NOK
-119.7%
Equity
8.75m NOK 8.08m NOK
-7.7%
Cash
11.1k NOK 602.6k NOK
+5320.9%
Total assets
10.02m NOK 8.76m NOK
-12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 58.6k NOK to 80.8k NOK (+37.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 11.1k NOK → 602.6k NOK (+5320.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 8.08m NOK (+7.98m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 58.3k NOK → 19.1k NOK (99% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 885.7k NOK profit to a loss of 174.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.75m NOK → 8.08m NOK (equity ratio 87.3% → 92.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.77× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.01m NOK → 8.16m NOK. Reported fact